County Profile for Ketchikan Gateway Borough - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,898,187 Total Charges 103,671,243
Fixed Assets 7,806,704 Contract Allowance 39,897,423
Other Assets 23,761,899 Operating Revenue 63,773,820
Total Assets 58,466,790 Operating Expenses 64,378,718
Current Liabilities 7,000,952 Operating Margin -604,898
Long Term Liabilities 63,290 Other Income 6,337,392
Total Equity 51,402,548 Other Expense 0
Total Liabilities and Equity 58,466,790 Net Profit or Loss 5,732,494

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,836 Revenue per Bed $3,751,401 Revenue per Person $63,773,820
Net Margin per Discharge ($520) Net Margin per Bed ($35,582) Net Margin per Person ($604,898)
Net Profit per Discharge $4,929 Net Profit per Bed $337,206 Net Profit per Person $5,732,494
Net Fixed Assets per Discharge $6,713 Net Fixed Assets per Bed $459,218 Net Fixed Assets per Bed $7,806,704
Long Term Debt per Discharge $54 Long Term Debt per Bed $3,723 Long Term Debt per Person $63,290
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,365 Net Fixed Assets 1,903 Population Estimate 1,151
Total Revenue 1,144 Long Term Liabilities 2,154 Total Patient Discharges 1,505
Net Margin 1,813 Total Patient Beds 2,375
Net Profit or Loss 788

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,438,688 7,623,694 0.9757
31 Intensive Care Unit 1,288,530 976,622 1.3194
32 Coronary Care Unit 0 0
43 Nursery 532,788 876,003 0.6082
44 Skilled Nursing Care 5,763,586 7,563,012 0.7621
50 Operating Room 3,584,146 8,274,063 0.4332
51 Recovery Room 0 0
52 Labor and Delivery Room 1,110,285 1,850,583 0.6000

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,734,771 13 Nursing Administration 1,269,035
02,03 Captial Related - Movable Equipment 235,084 14 Central Services and Supply 0
04 Employee Benefits 2,210,389 15 Pharmacy 10,747
05 Administrative and General 14,297,802 16 Medical Records and Medical Library 967,773
06 Maintenance and Repairs 0 17 Social Services 118,034
07 Operation of Plant 2,645,886 18 Other General Service Expense -1
08,09 Laundry, Linen and Housekeeping 1,118,682 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 896,869 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,505,071

County Profile for Ketchikan Gateway Borough - 2014